Investment calculator
Set the parameters with sliders — and see monthly profit, return and capitalization.
Project
$10 000$200 000
$10$2 000
$5$1 000
mo
1 mo36 mo
$0$50 000
mo
3 mo36 mo
- Minimum investment
- $10 000
- Price of a 1% stake
- $10 000
- How it works
The investment works as an advertising budget and acquires clients at the given cost. A client's first payments repay their acquisition cost back into the budget — that money goes into advertising again. The remaining payments are profit, minus total expenses. Capitalization = net annual profit × 10.
Investment: $10 000 · Your stake: 1% · Marketplace Goods
Profit per month
$5 000+50% per month
Profit per year
$60 000+600% per year
Capitalization
$600K×60 · 6 000% of the investment
Net annual profit × 10 — at the run rate the business reaches by the end of the horizon.
Clients by end of term
240
Investment payback
13 mo
Profit over 36 mo
$127 200
| Year | Profit | Return | Capitalization |
|---|---|---|---|
| Year 1 | $8 150 | +81.5% | $708K |
| Year 2 | $59 050 | +590.5% | $600K |
| Year 3 | $60 000 | +600% | $600K |
Monthly dynamicsMonthly profitCumulative profit
This calculation is an illustration based on the assumptions you set — not an offer and not a guarantee of returns. Early-stage investments carry high risk, up to the loss of the entire amount.